11520 NW 31st Pl

Sunrise, FL 33323

$649,999

$507/ft²

5Beds

2Baths

1,283Sq ft

1977Year built

Single-family homeType

About this home

No HOA • $76,608/year gross rental income • Actual ROI 10.53% • Excellent cash-flowing investment property rented for $6,384/month, with $5,914 paid through a government housing assistance program and $470 paid by the tenant as of August 2026 • Long-term tenant in place since May 2023; lease renewal through 04/30/2027 • 5-bed, 2-bath single-family home on a 6,000 sqft lot • Roof 2022 • AC 2018 • Water heater 2020 • Partial re-pipe 2020 • High-yield income property with strong in-place rent • Management company available for a smooth transition • Please do not disturb tenant or knock on the door!

Property details

Listing

MLS #: A11531971
Status: For sale
Listed on: Feb 16, 2024
Days on market: 905 days
Listing data updated: Aug 2, 2026

Interior

Beds: 5
Baths: 2
Living area: 1,283 ft²
Price per ft²: $507/ft²

Building & community

Type: Single-family home
Year built: 1977
County: Broward

Lot & exterior

Lot size: 6,000 ft²

Days on market, price per ft² and the monthly HOA amount are calculated by this site from the MLS data shown; the association fee is normalized to a monthly figure.

True monthly cost

Mortgage (principal & interest): $3,287
Property taxes (est.): $596
Home insurance (est.): $433
Flood insurance (est.): —

Estimated total$4,316*/mo

* Some cost lines aren't available yet for this listing; the total shown is incomplete.

Based on 20% down, a 6.5% rate and a 30-year loan, plus this home's estimated Florida carrying costs. All figures are illustrative estimates — not quotes, not financial or insurance advice.

Sources: flood zone — FEMA National Flood Hazard Layer; mortgage, taxes and insurance figures — this site's own estimates; HOA / CDD — as reported for this listing.

What will this home really cost you?