2451 NW 11th St
Miami, FL 33125
$857,500
$434/ft²
About this home
Seller is offering buyer incentives—call listing agent for details. Exceptional income-producing opportunity generating approximately $5,850 per month ($70,200 annually) with all three units currently leased on month-to-month agreements, offering immediate cash flow and future flexibility. Live in the main residence while offsetting your mortgage, continue operating as an income-producing property, or accommodate multigenerational living. Behind a private gated entrance, this versatile 2,975 SF property features a 3-bedroom, 2-bath main residence with fresh exterior paint, a classic barrel tile roof, and CBS perimeter walls for added privacy. Conveniently located minutes from Miami International Airport, Brickell, Downtown Miami, major highways, shopping, and dining. Showings by appointment only.
Property details
Listing
- MLS #
- A12016481
- Status
- For sale
- Listed on
- May 11, 2026
- Days on market
- 91 days
- Listing data updated
- Jul 31, 2026
Interior
- Beds
- 3
- Baths
- 2
- Living area
- 1,974 ft²
- Price per ft²
- $434/ft²
Building & community
- Type
- Single-family home
- Year built
- 1956
- County
- Miami-Dade
Lot & exterior
- Lot size
- 6,301 ft²
Days on market, price per ft² and the monthly HOA amount are calculated by this site from the MLS data shown; the association fee is normalized to a monthly figure.
True monthly cost
- Mortgage (principal & interest)
- $4,336
- Property taxes (est.)
- $786
- Home insurance (est.)
- $600
- Flood insurance (est.)
- —
Estimated total$5,722*/mo
* Some cost lines aren't available yet for this listing; the total shown is incomplete.
Based on 20% down, a 6.5% rate and a 30-year loan, plus this home's estimated Florida carrying costs. All figures are illustrative estimates — not quotes, not financial or insurance advice.
Sources: flood zone — FEMA National Flood Hazard Layer; mortgage, taxes and insurance figures — this site's own estimates; HOA / CDD — as reported for this listing.
What will this home really cost you?
Location
Mortgage calculator
$4,336/moEstimated principal & interest. Taxes, insurance, and HOA are not included. This is an estimate, not a quote or financial advice.
This listing is courtesy of The Keyes Company.
Yesenia Rivera · 786-470-9415 · yesmarivera@yahoo.com · 305-443-7423
Data deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.
Similar homes nearby
1 / 63D tour$859,000$820/ft²
45 SW 9th St
Miami, FL 33130
75 days on market
1 / 63D tour$859,000$559/ft²
8660 SW 125th Ter
Miami, FL 33156
56 days on market
1 / 63D tour$859,000$1,432/ft²
1611 SW 2nd Ave
Miami, FL 33129
91 days on market
1 / 63D tour$859,000$599/ft²
600 NE 27th St
Miami, FL 33137
753 days on market