3826 SW 107th Ave
Miami, FL 33165
$415,000
$329/ft²
About this home
Exceptional turnkey investment opportunity in the heart of Miami! This beautifully remodeled 2-bedroom, 2-bath villa is leased through June 30, 2027, generating $3,350 per month in immediate rental income from day one. Recently appraised at the current asking price of $415,000, offering added confidence in value. Thoughtfully updated with new flooring throughout, a modern kitchen featuring stainless steel appliances and quartz countertops, beautifully renovated bathrooms with walk-in showers, smart washer and dryer, a private driveway, and a spacious fenced backyard. Ideally located near shopping, dining, major highways, Miami International Airport, Coral Gables, FIU, and other major destinations. Whether you're expanding your investment portfolio, completing a 1031 exchange, or looking for a well-maintained income-producing property with an established tenant already in place, this is a rare opportunity that combines immediate cash flow with long-term appreciation potential.
Property details
Listing
- MLS #
- A11997686
- Status
- For sale
- Listed on
- Apr 8, 2026
- Days on market
- 124 days
- Listing data updated
- Jul 20, 2026
Interior
- Beds
- 2
- Baths
- 2
- Living area
- 1,260 ft²
- Price per ft²
- $329/ft²
- Unit
- 2-2
Building & community
- Type
- Villa
- Year built
- 1979
- HOA fee
- $328/mo
- County
- Miami-Dade
Days on market, price per ft² and the monthly HOA amount are calculated by this site from the MLS data shown; the association fee is normalized to a monthly figure.
True monthly cost
- Mortgage (principal & interest)
- $2,098
- Property taxes (est.)
- $381
- Home insurance (est.)
- $317
- Flood insurance (est.)
- —
- HOA fee
- $328
Estimated total$3,124*/mo
* Some cost lines aren't available yet for this listing; the total shown is incomplete.
Based on 20% down, a 6.5% rate and a 30-year loan, plus this home's estimated Florida carrying costs. All figures are illustrative estimates — not quotes, not financial or insurance advice.
Sources: flood zone — FEMA National Flood Hazard Layer; mortgage, taxes and insurance figures — this site's own estimates; HOA / CDD — as reported for this listing.
What will this home really cost you?
Location
Mortgage calculator
$2,098/moEstimated principal & interest. Taxes, insurance, and HOA are not included. This is an estimate, not a quote or financial advice.
This listing is courtesy of Brokernation Real Estate Doral.
Daylan Rubido · 305-873-4406 · daylan@brokernation.net · 305-508-9893
Data deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.
