22555 SW 125th Ave
Miami, FL 33170
$2,990,000
About this home
22511 SW 125th Ave, Miami, FL 33170 2025 ULTRA-LUXURY 5,000 SF DUPLEX | TWO SEPARATE FOLIOS | 100% LEASED | 5.14% CAP | GUARANTEED RENT THE EASIEST MONEY YOU’LL EVER MAKE IN MIAMI REAL ESTATE. Brand-new 2025 construction. Zero cap-ex. Zero headaches. Zero risk. • Two individually deeded, separately sellable townhomes Folio 30-6913-059-0010 & 30-6913-059-0020 – sell or finance each side independently • 5,000 SF total under air | High 10–12 ft ceilings throughout ? Unit A: 2,500 SF | 5 Bed | 4 Bath ? Unit B: 2,500 SF | 5 Bed | 3 Bath Premium finishes that command top rents: • Full impact windows & doors • 32×32 polished porcelain tile floors • Solid-wood soft-close cabinetry • Quartz countertops with waterfall edges • Stainless-steel appliance package • Spa-like master baths with frameless glass & designer fixtures • LED lighting + smart-home prewire • Tenants pay ALL utilities + maintain lawns + handle minor repairs • Huge private fenced yards – fully permitted & pool-ready (+$2,000–$2,500/mo instant upside) 100% OCCUPIED – BULLETPROOF TENANTS • Unit B @ $5,300/mo ? 3-year corporate lease to licensed ALF • Unit A @ $4,400/mo ? Section 8 – Miami-Dade guaranteed rent wired monthly $116,400 Gross | $102,253 NOI | 5.14% CURRENT CAP RATE
Property details
Listing
- MLS #
- A12065039
- Status
- For sale
- Listed on
- Aug 4, 2026
- Days on market
- 6 days
- Listing data updated
- Aug 4, 2026
Interior
- Beds
- 5
- Baths
- 4
Building & community
- Type
- Townhouse
- Year built
- 2024
- County
- Miami-Dade
Days on market, price per ft² and the monthly HOA amount are calculated by this site from the MLS data shown; the association fee is normalized to a monthly figure.
True monthly cost
- Mortgage (principal & interest)
- $15,119
- Property taxes (est.)
- $2,741
- Home insurance (est.)
- $600
- Flood insurance (est.)
- —
Estimated total$18,460*/mo
* Some cost lines aren't available yet for this listing; the total shown is incomplete.
Based on 20% down, a 6.5% rate and a 30-year loan, plus this home's estimated Florida carrying costs. All figures are illustrative estimates — not quotes, not financial or insurance advice.
Sources: flood zone — FEMA National Flood Hazard Layer; mortgage, taxes and insurance figures — this site's own estimates; HOA / CDD — as reported for this listing.
What will this home really cost you?
Location
Mortgage calculator
$15,119/moEstimated principal & interest. Taxes, insurance, and HOA are not included. This is an estimate, not a quote or financial advice.
This listing is courtesy of Malibu Bay Realty.
Reynaldo Gonzalez · 305-439-9410 · reynaldochamizo@aol.com · 786-601-7928
Data deemed reliable, but is not guaranteed accurate by MIAMI REALTORS®.
Similar homes nearby
1 / 6NEW3D tour$2,990,000$1,131/ft²
3310 Elizabeth St
Miami, FL 33133
27 days on market
1 / 63D tour$2,990,000$912/ft²
178 NE 45th St
Miami, FL 33137
110 days on market
1 / 63D tour$2,995,000$798/ft²
2600 SW 128th Ave
Miami, FL 33175
174 days on market
1 / 63D tour$2,995,000$865/ft²
471 SW 30th Rd
Miami, FL 33129
33 days on market